NIL B — Nilorngruppen AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK848.31m
- SEK860.95m
- SEK869.77m
- 91
- 39
- 92
- 89
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | Interim Report | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 66.2 | 50.8 | 120 | 136 | 63 |
Depreciation | |||||
Non-Cash Items | -16.6 | -15.7 | -18.4 | -5 | -7.01 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.8 | 13.8 | -48.3 | -117 | 1.93 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 63.3 | 74.7 | 78.8 | 44.6 | 89.1 |
Capital Expenditures | -50.1 | -10.6 | -10.8 | -16.6 | -19.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.35 | 0.623 | -0.899 | 8.28 | 1.42 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -51.5 | -9.98 | -11.7 | -8.37 | -17.7 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18.7 | -24.3 | -21.9 | -41.1 | -62.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.64 | 34 | 50.1 | -3.28 | -8.37 |